28 bedrooms commercial property for sale in South Denpasar, Denpasar, Bali by Ray White Kuta (3774)

Property description

Guest House For Sale At Renon Denpasar

Guest house for sale located at Dewi Madri Denpasar
Land size 600m2
3.5 floors

25 room
– 1 unit (vip) IDR 3.5 Million/monthly

– 8 unit IDR 3.25 Million/monthly
– 6 unit IDR 3 Million/monthly or IDR 200 K/daily (no breakfast)
– 10 unit IDR 2.75 Million/monthly or IDR 200 K/daily (no breakfast)
– 1 owner room
– 2 staff room
(bathroom at 1st & 4th floor)
Power 3300va @room
Town water
occupancy 70-80%
Sharp aquos TV each room
(Wifi central/rooter with yearly payment)

Price IDR16 Billion

Parameters	Denpasar
Rent Per Month
Apartment (1 bedroom) in City Centre	$ 247.09
Apartment (1 bedroom) Outside of Centre	$ 148.76
Apartment (3 bedrooms) in City Centre	$ 659.57
Apartment (3 bedrooms) Outside of Centre	$ 294.99
Buy Apartment Price
Price per Square Meter to Buy Apartment in City Centre	$ 595.02
Price per Square Meter to Buy Apartment Outside of Centre	$ 443.75

Parameters	Denpasar
Crime Index	28.83
Cost of Living and Rent Index	16.62
Purchasing Power Index	42.28
Property Price to Income Ratio	7.36
Safety Index	71.17
Traffic CO₂ Index	5430.00
Traffic Inefficiency Index	116.73
Rent Index	6.58
Health Care Index	64.95
Groceries Index	32.79
Pollution Index	69.66
Traffic Commute Time Index	25.50
Restaurant Price Index	16.70
Climate Index	64.28
Cost of Living Index	24.63
Quality of Life Index	130.89
Traffic Index	115.06

Parameters	Denpasar
Restaurants
Meal, Inexpensive Restaurant	$ 1.82
Meal for 2 People, Mid-range Restaurant, Three-course	$ 21.18
McMeal at McDonalds (or Equivalent Combo Meal)	$ 3.33
Domestic Beer (0.5 liter draught)	$ 2.12
Imported Beer (0.33 liter bottle)	$ 3.03
Coke/Pepsi (0.33 liter bottle)	$ 0.69
Water (0.33 liter bottle)	$ 0.33
Cappuccino (regular)	$ 1.87
Markets
Milk (regular), (1 liter)	$ 1.24
Loaf of Fresh White Bread (500g)	$ 1.50
Eggs (regular) (12)	$ 1.51
Local Cheese (1kg)	$ 7.37
Water (1.5 liter bottle)	$ 0.35
Bottle of Wine (Mid-Range)	$ 10.59
Domestic Beer (0.5 liter bottle)	$ 1.84
Imported Beer (0.33 liter bottle)	$ 1.91
Cigarettes 20 Pack (Marlboro)	$ 2.42
Apples (1kg)	$ 3.09
Chicken Fillets (1kg)	$ 3.69
Oranges (1kg)	$ 1.29
Potato (1kg)	$ 1.48
Lettuce (1 head)	$ 0.82
Rice (white), (1kg)	$ 0.97
Tomato (1kg)	$ 1.55
Banana (1kg)	$ 1.43
Onion (1kg)	$ 1.51
Beef Round (1kg) (or Equivalent Back Leg Red Meat)	$ 8.67
Transportation
One-way Ticket (Local Transport)	$ 0.24
Monthly Pass (Regular Price)	$ 12.10
Gasoline (1 liter)	$ 0.80
Volkswagen Golf 1.4 90 KW Trendline (Or Equivalent New Car)	$ 24 204.28
Taxi Start (Normal Tariff)	$ 0.83
Taxi 1km (Normal Tariff)	$ 0.27
Taxi 1hour Waiting (Normal Tariff)	$ 3.33
Toyota Corolla Sedan 1.6l 97kW Comfort (Or Equivalent New Car)	$ 34 491.10
Utilities (Monthly)
Basic (Electricity, Heating, Cooling, Water, Garbage) for 85m2 Apartment	$ 52.85
Internet (60 Mbps or More, Unlimited Data, Cable/ADSL)	$ 19.99
	$ 4.05
Salaries And Financing
Average Monthly Net Salary (After Tax)	$ 352.98
Mortgage Interest Rate in Percentages (%), Yearly, for 20 Years Fixed-Rate	10.00
Sports And Leisure
Fitness Club, Monthly Fee for 1 Adult	$ 28.24
Tennis Court Rent (1 Hour on Weekend)	$ 4.99
Cinema, International Release, 1 Seat	$ 3.63
Clothing And Shoes
1 Pair of Jeans (Levis 501 Or Similar)	$ 36.31
1 Summer Dress in a Chain Store (Zara, H&M, ...)	$ 19.16
1 Pair of Nike Running Shoes (Mid-Range)	$ 59.30
1 Pair of Men Leather Business Shoes	$ 51.43
Childcare
Preschool (or Kindergarten), Full Day, Private, Monthly for 1 Child	$ 136.15
International Primary School, Yearly for 1 Child	$ 5 067.77

28 bedrooms Commercial property in South Denpasar, Denpasar, Bali (3774)

Property description