1 bedroom Villa in Pecatu, Badung, Bali (14445)
0

ID14445
$ 189 000
- EUR €
- USD $
- RUB ₽
- GBP £
- IDR Rp
- AUD $
Property description
1BR villa in Suluban, Uluwatu, Bali — a clifftop pool villa within a focused four-villa compound delivered April 2025, ready to occupy or rent. Priced at $189,000 on a 23-year leasehold with a 25-year extension at market rate.This villa:
• 1 bedroom, 1 bathroom;
• 88.5 m² built on an 85 m² plot;
• private pool;
• motorbike-only on-site parking.
Lease structure and payment terms:
• 23-year base leasehold (short by Bukit primary-market standards — the numbers need to clear inside the first cycle);
• 25-year extension at market rate — treat as optionality rather than certainty when underwriting;
• 10% down payment;
• Green-zoned land — residential use class.
Location, district and surroundings:
• Suluban clifftop pocket — Pantai Suluban beach a 7-minute walk down the cliff-cut stairs (900 m);
• Savaya headland day-club along Jalan Pantai Pandawa, with the Karma Kandara dining and wellness corridor in the same scooter loop;
• Reform+ Pilates Uluwatu (280 m) and 360 MOVE gym (280 m) on the lane — surf and wellness guest profile the rental product is sized for.
Building amenities and shared spaces:
• Garden, 24/7 security — focused four-villa compound rather than amenity complex;
• Motorbike-only parking — buyers planning to keep a car on site should flag this up front.
Indicative returns:
• ~14.3% ROI with a 6.9-year payback and roughly $31,506 projected annual income — pre-tax projection; actual returns depend on occupancy and prevailing nightly rates.
Who this fits:
• Investors wanting a completed Bukit pool villa under $200K, priced to the 23-year horizon rather than a long freehold;
• Operators serving the Uluwatu surf and wellness crowd, comfortable with one-bedroom unit turnover;
• Buyers comfortable with motorbike-only on-site parking and Suluban's compact-lane logistics.
Buyers planning multi-generational hold or who need car parking on the lot should look elsewhere — the 23-year base term and bike-only access are the structural ceiling here.
• 10% down payment;
• Green-zoned land — residential use class.
Location, district and surroundings:
• Suluban clifftop pocket — Pantai Suluban beach a 7-minute walk down the cliff-cut stairs (900 m);
• Savaya headland day-club along Jalan Pantai Pandawa, with the Karma Kandara dining and wellness corridor in the same scooter loop;
• Reform+ Pilates Uluwatu (280 m) and 360 MOVE gym (280 m) on the lane — surf and wellness guest profile the rental product is sized for.
Building amenities and shared spaces:
• Garden, 24/7 security — focused four-villa compound rather than amenity complex;
• Motorbike-only parking — buyers planning to keep a car on site should flag this up front.
Indicative returns:
• ~14.3% ROI with a 6.9-year payback and roughly $31,506 projected annual income — pre-tax projection; actual returns depend on occupancy and prevailing nightly rates.
Who this fits:
• Investors wanting a completed Bukit pool villa under $200K, priced to the 23-year horizon rather than a long freehold;
• Operators serving the Uluwatu surf and wellness crowd, comfortable with one-bedroom unit turnover;
• Buyers comfortable with motorbike-only on-site parking and Suluban's compact-lane logistics.
Buyers planning multi-generational hold or who need car parking on the lot should look elsewhere — the 23-year base term and bike-only access are the structural ceiling here.
Contact the seller
CityPecatu
TypeVilla
Bedrooms1
Living space88.5 m²
- m²
- sq. ft
Completion dateII quarter, 2025
Price
- Price
- per m²
$ 189 000
- EUR €
- USD $
- RUB ₽
- GBP £
- IDR Rp
- AUD $
Similar offers
-
Rooms: 2Bedrooms: 1Bathrooms: 1Living space: 88.8 m²
-
Bedrooms: 1Bathrooms: 1Living space: 88.8 m²
-
Rooms: 2Bedrooms: 1Bathrooms: 1Living space: 88.1 m²
-
Rooms: 2Bedrooms: 1Bathrooms: 1Living space: 88 m²











