3 bedrooms villa for sale in Ubud, Gianyar, Bali by Ray White Kuta (4049)

Property description

Villa for sale/leasehold with a ricefield view at Kedisan, Ubud
Details:

Land size: 537m2

Building size: 350m2

Fully furnished

3 bedroom ensuite bathroom

Living room

Dining room

Kitchen

Terrace

Garage

Staff area

Private pool

Ricefield view

2 story

North orientation

Price :

– Freehold: IDR 4.5 Billion

– Leasehold: IDR 4.5 Billion (25+25 years)

– Rent: IDR 200 Million/year (min. 5 years)

Parameters	Ubud
Rent Per Month
Apartment (1 bedroom) in City Centre	$ 594.12
Apartment (1 bedroom) Outside of Centre	$ 443.94
Apartment (3 bedrooms) in City Centre	$ 2 193.68
Apartment (3 bedrooms) Outside of Centre	$ 1 523.39
Buy Apartment Price
Price per Square Meter to Buy Apartment in City Centre	$ 1 000.00
Price per Square Meter to Buy Apartment Outside of Centre	$ 850.00

Parameters	Ubud
Crime Index	31.15
Restaurant Price Index	19.76
Property Price to Income Ratio	25.30
Climate Index	64.28
Safety Index	68.85
Rent Index	22.89
Groceries Index	50.53
Pollution Index	48.28

Parameters	Ubud
Restaurants
Meal, Inexpensive Restaurant	$ 2.89
Meal for 2 People, Mid-range Restaurant, Three-course	$ 21.33
McMeal at McDonalds (or Equivalent Combo Meal)	$ 3.20
Domestic Beer (0.5 liter draught)	$ 2.44
Imported Beer (0.33 liter bottle)	$ 3.66
Coke/Pepsi (0.33 liter bottle)	$ 1.19
Water (0.33 liter bottle)	$ 0.44
Cappuccino (regular)	$ 2.25
Markets
Milk (regular), (1 liter)	$ 1.46
Loaf of Fresh White Bread (500g)	$ 1.61
Eggs (regular) (12)	$ 2.38
Local Cheese (1kg)	$ 16.81
Water (1.5 liter bottle)	$ 0.58
Bottle of Wine (Mid-Range)	$ 14.02
Domestic Beer (0.5 liter bottle)	$ 2.43
Imported Beer (0.33 liter bottle)	$ 2.77
Cigarettes 20 Pack (Marlboro)	$ 2.29
Apples (1kg)	$ 3.72
Chicken Fillets (1kg)	$ 4.13
Oranges (1kg)	$ 2.74
Potato (1kg)	$ 1.59
Lettuce (1 head)	$ 0.90
Rice (white), (1kg)	$ 1.16
Tomato (1kg)	$ 1.35
Banana (1kg)	$ 1.52
Onion (1kg)	$ 2.22
Beef Round (1kg) (or Equivalent Back Leg Red Meat)	$ 11.17
Utilities (Monthly)
Basic (Electricity, Heating, Cooling, Water, Garbage) for 85m2 Apartment	$ 63.15
Internet (60 Mbps or More, Unlimited Data, Cable/ADSL)	$ 23.76
	$ 4.00
Salaries And Financing
Average Monthly Net Salary (After Tax)	$ 182.81
Mortgage Interest Rate in Percentages (%), Yearly, for 20 Years Fixed-Rate	11.83
Transportation
Gasoline (1 liter)	$ 0.71
Volkswagen Golf 1.4 90 KW Trendline (Or Equivalent New Car)	$ 24 886.83
Taxi Start (Normal Tariff)	$ 0.46
Taxi 1km (Normal Tariff)	$ 0.37
Taxi 1hour Waiting (Normal Tariff)	$ 6.09
Toyota Corolla Sedan 1.6l 97kW Comfort (Or Equivalent New Car)	$ 25 983.45
Sports And Leisure
Fitness Club, Monthly Fee for 1 Adult	$ 60.94
Cinema, International Release, 1 Seat	$ 3.96
Clothing And Shoes
1 Pair of Jeans (Levis 501 Or Similar)	$ 51.20
1 Summer Dress in a Chain Store (Zara, H&M, ...)	$ 24.37
1 Pair of Nike Running Shoes (Mid-Range)	$ 81.65
1 Pair of Men Leather Business Shoes	$ 71.89
Childcare
Preschool (or Kindergarten), Full Day, Private, Monthly for 1 Child	$ 243.74
International Primary School, Yearly for 1 Child	$ 7 997.79

3 bedrooms Villa in Ubud, Gianyar, Bali (4049)

Property description