3 bedrooms Villa in Pecatu, Badung, Bali (14498)

ID14498
$ 810 000
- EUR €
- USD $
- RUB ₽
- GBP £
- IDR Rp
- AUD $
Property description
A 3-bedroom villa in Bingin, Bali — part of a 10-villa compound on Jalan Pantai Bingin, delivered December 2023 with two full operating seasons of rental data. Priced at $810,000 on a 28-year leasehold with a 25-year extension exercisable at term end (53 years combined).This villa: 3 bedrooms, 2 bathrooms, 255 m² built on a 320 m² plot, private pool, fully enclosed parking.
Lease and ownership terms:
• 28-year base leasehold to March 2052 with a contracted 25-year extension — 53 years secured, the longer Bingin horizon profile;
• 30% down on signing — corridor norm;
• Pink-zoned land — short-term rental allowed.
Location, district and beach access:
• 300 m to Sunset Point Pantai Cemongkak, 310 m to Cemongkak Beach;
• Aurora Wonderland (40 m), The Elementum (70 m), The Cashew Tree (140 m) — restaurants on the lane;
• Bali Training Centre (130 m), Reform Pilates Bingin (250 m) — fitness and wellness inside a short walk;
• Morabito Art Villa and the broader cluster of clifftop retreats draw a longer-staying wellness guest rather than weekend traffic.
Amenities and common areas:
• Swimming pool, spa, kids club, bar, restaurant, gym, yoga and beach access — on-site facility depth well beyond the Bingin boutique norm;
• Private pool, fully enclosed parking.
Rental income and payback:
• Projected rental income of $80,074 a year (12.1% projected ROI, 7-year payback);
• Two operating seasons give actual occupancy and maintenance data, not projection-only;
• Yield and payback figures are pre-tax projections; actual returns depend on occupancy and prevailing nightly rates.
Who this fits:
• Operators wanting a Bingin villa that is already revenue-generating, with two years of operational data;
• Buyers prioritising on-site F&B and spa infrastructure on a 10-villa scale most boutique compounds cannot carry;
• Long-hold investors targeting the 53-year horizon over off-plan construction wait.
Buyers wanting post-2077 tenure certainty should look at freehold Bukit stock — the 53-year cap is the structural ceiling on this hold.
• Pink-zoned land — short-term rental allowed.
Location, district and beach access:
• 300 m to Sunset Point Pantai Cemongkak, 310 m to Cemongkak Beach;
• Aurora Wonderland (40 m), The Elementum (70 m), The Cashew Tree (140 m) — restaurants on the lane;
• Bali Training Centre (130 m), Reform Pilates Bingin (250 m) — fitness and wellness inside a short walk;
• Morabito Art Villa and the broader cluster of clifftop retreats draw a longer-staying wellness guest rather than weekend traffic.
Amenities and common areas:
• Swimming pool, spa, kids club, bar, restaurant, gym, yoga and beach access — on-site facility depth well beyond the Bingin boutique norm;
• Private pool, fully enclosed parking.
Rental income and payback:
• Projected rental income of $80,074 a year (12.1% projected ROI, 7-year payback);
• Two operating seasons give actual occupancy and maintenance data, not projection-only;
• Yield and payback figures are pre-tax projections; actual returns depend on occupancy and prevailing nightly rates.
Who this fits:
• Operators wanting a Bingin villa that is already revenue-generating, with two years of operational data;
• Buyers prioritising on-site F&B and spa infrastructure on a 10-villa scale most boutique compounds cannot carry;
• Long-hold investors targeting the 53-year horizon over off-plan construction wait.
Buyers wanting post-2077 tenure certainty should look at freehold Bukit stock — the 53-year cap is the structural ceiling on this hold.
Contact the seller
CityPecatu
TypeVilla
Bedrooms3
Living space255 m²
- m²
- sq. ft
Completion dateIV quarter, 2023
Price
- Price
- per m²
$ 810 000
- EUR €
- USD $
- RUB ₽
- GBP £
- IDR Rp
- AUD $
Similar offers
-
Bedrooms: 3Bathrooms: 4Living space: 255 m²
-
Rooms: 4Bedrooms: 3Bathrooms: 3Living space: 256 m²Distance to the ocean: 1.5 km
-
Rooms: 4Bedrooms: 3Bathrooms: 3Living space: 256 m²
-
Rooms: 4Bedrooms: 3Bathrooms: 3Living space: 254 m²Distance to the ocean: 7 km



















